Multifamily Property for Sale  ·  Broker's Opinion of Value

11023-11025
Blix Street

Toluca Lake, CA 91602
A brand-new 2025-built, 4-unit townhome property in the heart of Toluca Lake. Two large 1,700 SF four-bedroom townhomes paired with two 800 SF two-bedroom flats, delivered at market rents and exempt from LA City rent control.
Marcus & Millichap  ·  LAAA Team
List Price
$2,650,000
Cap Rate (Mkt)
5.31%
GRM (Mkt)
13.39
Price / Unit
$662,500
Price / SF
$534
Property Snapshot
11023-11025 Blix Street · Toluca Lake, CA 91602
Year Built
2025
New construction
Number of Units
4
2 × 2BR/2BA + 2 × 4BR/3BA
Building Size
4,958 SF
~5,000 SF rentable
Lot Size
8,257 SF
0.19 acres
Bedrooms
12
$220,833 per bedroom
Occupancy
75%
3 of 4 leased
Rent Regulation
Exempt
Post-2007 new construction, no LA RSO
Ownership
La Maison
Ventures, LLC
Original developer / owner
Investment Highlights
Why buyers will look hard at Blix
Brand New 2025 Construction
Two-building, four-unit townhome property delivered in 2025; no near-term capex exposure and full developer warranties pass to the buyer.
Exempt from LA City Rent Control
Post-2007 new construction is exempt from LA City RSO, preserving full mark-to-market flexibility at every turnover.
Premium Toluca Lake Address
91602 location with Toluca Lake's village retail, top-rated schools, and minutes to Warner Bros., Universal, Disney, and the NoHo Arts District.
Large-Format Unit Mix
Two 1,700 SF four-bedroom townhomes plus two 800 SF two-bedroom flats; the 4BR townhome product is rare in the submarket and commands a premium per unit.
Stabilizing Lease-Up, In-Place Cash Flow
Three of four units leased at delivery; the remaining 2BR is the only vacancy and prices to lease in 30-45 days at $2,995-$3,350.
Turnkey 1031 Income Profile
Stabilized NOI of $134K-$141K and 5.06%-5.31% cap on day one, with minimal operating burden for a passive owner or 1031 exchange buyer.
Rent Roll
As of May 27, 2026 · Source: Owner-Provided Rent Roll
UnitTypeSFStatus In-Place RentMarket RentLease Term
110232BR / 2BA800Occupied $3,275$3,27502/2026 - 02/2027
11023½2BR / 2BA800Vacant — Available $2,995Advertised
110254BR / 3BA1,700Occupied $4,895$4,89502/2026 - 01/2027
11025½4BR / 3BA1,700Occupied $4,750$4,75004/2026 - 03/2027
4 Units75% Occupied5,0003 of 4 leased $12,920$15,915Monthly
Annualized $155,040$190,980
Unit Mix Summary
Two unit types · 12 bedrooms across 5,000 SF
QtyTypeAvg SF In-Place RentRent Roll Market Broker UnderwrittenRent / SF
22BR / 2BA Townhome Flat800 $3,275 (1 of 2)$2,995-$3,275 $3,350$4.09-$4.19
24BR / 3BA Three-Level Townhome1,700 $4,823 avg$4,823 avg $4,895$2.84-$2.88
4Total / Avg1,250 $12,920 /mo$15,915 /mo $16,490 /mo$3.18-$3.30
Annualized Operating Data
Two underwriting views · Rent Roll Market (conservative) vs. Broker Underwritten
Scenario A
Rent Roll Market
Income
Gross Scheduled Rent$190,980
Less: Vacancy (3.0%)($5,729)
Effective Gross Income$185,251
Expenses
Less: Operating Expenses (27.7% of EGI)($51,236)
Net Operating Income$134,015
Returns @ $2,650,000
Cap Rate5.06%
GRM13.87
Scenario B
Broker Underwritten
Income
Gross Scheduled Rent$197,880
Less: Vacancy (3.0%)($5,936)
Effective Gross Income$191,944
Expenses
Less: Operating Expenses (26.7% of EGI)($51,236)
Net Operating Income$140,708
Returns @ $2,650,000
Cap Rate5.31%
GRM13.39
Scenario A uses market rents per the seller's current rent roll. Scenario B reflects broker market opinion pricing the two 2BR flats at $3,350 (vs. the $2,995 currently advertised on the vacant unit), supported by comparable 2025-delivered 2BR product in the immediate 91602 / 91604 submarket.
Operating Expenses
Pro-Forma annualized · $10.33 / SF · $12,809 / unit
Line Item Annual Per Unit Per SF
Real Estate Taxes (1.20% of price)$31,800$7,950$6.41
Insurance$5,958$1,490$1.20
Utilities (common)$1,200$300$0.24
Repairs & Maintenance$2,000$500$0.40
Landscaping$1,200$300$0.24
General & Administrative$600$150$0.12
Operating Reserves$800$200$0.16
Management Fee (4.0% of EGI)$7,678$1,919$1.55
Total Operating Expenses$51,236$12,809$10.33
Sales Comparables
Recently-sold 2020+ vintage 4-12 unit multifamily, Toluca Lake / Studio City / North Hollywood
Comp Set To Be Populated
Pulling 2024-2026 closed sales of new-construction small multifamily (4-12 units) within a 1.5-mile radius of 11025 Blix St. Target: 5-7 comps with photos, sale date, $/unit, $/SF, cap rate, and GRM.
Submarket Overview
Toluca Lake · 91602

Toluca Lake is a low-density, high-amenity neighborhood at the southern edge of the San Fernando Valley, bordered by Burbank, Studio City, and North Hollywood. The 91602 zip code anchors one of the Valley's most stable rental submarkets, with a single-family-dominant fabric that limits new multifamily supply and supports premium per-unit pricing on the small-lot product that does deliver.

The property sits two blocks south of Riverside Drive, the area's primary retail corridor, and a five-minute drive to Warner Bros. Studios, Universal Studios, Walt Disney Studios, and the NoHo Arts District. Job centers in the Burbank Media District, Studio City, and Downtown Burbank are all within a ten-minute commute, and the 134, 101, and 170 freeways provide direct access to greater Los Angeles.

Toluca Lake renters skew toward established media, entertainment, and healthcare professionals seeking a quieter alternative to Studio City or West Hollywood at meaningfully lower per-SF rents. The 4BR townhome product at Blix is particularly well-positioned for family renters priced out of single-family rentals in the same zip code, where median asking is well above $7,500 / mo.

Major Demand Drivers
  • Warner Bros. Studios — 2.3M SF, ~7,500 employees
  • Universal Studios Hollywood — major media employer + tourism anchor
  • Walt Disney Studios — Burbank flagship, ~9,000 employees
  • NBCUniversal — Universal City HQ
  • Providence Saint Joseph Medical Center — 431-bed hospital, Burbank
  • Toluca Lake Elementary, Walter Reed Middle, North Hollywood HS HGM
Exclusively Listed By
Marcus & Millichap · LAAA Team · Encino
Filip Niculete
Senior Managing Director Investments
Direct: 818.212.2748
CalDRE #01905352
Glen Scher
Senior Managing Director Investments
Direct: 818.212.2808
CalDRE #01962976

Confidentiality & Disclaimer

The information contained in the following Marketing Brochure is proprietary and strictly confidential. It is intended to be reviewed only by the party receiving it from Marcus & Millichap and should not be made available to any other person or entity without the written consent of Marcus & Millichap. This Marketing Brochure has been prepared to provide summary, unverified information to prospective purchasers, and to establish only a preliminary level of interest in the subject property. The information contained herein is not a substitute for a thorough due diligence investigation. Marcus & Millichap has not made any investigation, and makes no warranty or representation, with respect to the income or expenses for the subject property, the future projected financial performance of the property, the size and square footage of the property and improvements, the presence or absence of contaminating substances, PCB's or asbestos, the compliance with State and Federal regulations, the physical condition of the improvements thereon, or the financial condition or business prospects of any tenant, or any tenant's plans or intentions to continue its occupancy of the subject property. The information contained in this Marketing Brochure has been obtained from sources we believe to be reliable; however, Marcus & Millichap has not verified, and will not verify, any of the information contained herein, nor has Marcus & Millichap conducted any investigation regarding these matters and makes no warranty or representation whatsoever regarding the accuracy or completeness of the information provided. All potential buyers must take appropriate measures to verify all of the information set forth herein. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2026 Marcus & Millichap. All rights reserved.

Non-Endorsement Notice

Marcus & Millichap is not affiliated with, sponsored by, or endorsed by any commercial tenant or lessee identified in this marketing package. The presence of any corporation's logo or name is not intended to indicate or imply affiliation with, or sponsorship or endorsement by, said corporation of Marcus & Millichap, its affiliates or subsidiaries, or any agent, product, service, or commercial listing of Marcus & Millichap, and is solely included for the purpose of providing tenant lessee information about this listing to prospective customers.

Rent Disclaimer

Net Operating Income (NOI), Cap Rate, Gross Rent Multiplier (GRM), and other operating metrics shown in this Marketing Brochure are based on rent figures provided by the seller and / or assumptions made by the listing broker. The actual rents collected may differ. Buyers should conduct their own independent due diligence with regard to all rent, expense, and lease information and shall not rely on the information provided herein.